WEYERHAEUSER CO
WY · XNYSCIK 106535fmd_0MJPB5TTGX65NVW92GXVWS0PVSKeuangan, Asuransi dan Real Estat · Dana investasi real estatTemplat: Properti
Cakupan: 01 Jan 2007 hingga 30 Sep 2026, 75 periode
| Pos laporan | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total pendapatan | 6.365 | 7.196 | 7.476 | 6.554 | 7.532 | 10.201 | 10.184 | 7.674 | 7.124 | 6.905 |
| Beban pokok pendapatan | 4.980 | 5.298 | 5.592 | 5.412 | 5.447 | 6.103 | 6.564 | 5.992 | 5.811 | 5.880 |
| Laba kotor | 1.385 | 1.898 | 1.884 | 1.142 | 2.085 | 4.098 | 3.620 | 1.682 | 1.313 | 1.025 |
| Penyusutan dan amortisasi | 565 | 521 | 486 | 510 | 472 | 477 | 480 | 500 | 502 | 509 |
| Penelitian dan pengembangan | 19 | 14 | 8 | 6 | 5 | 5 | 6 | 7 | 7 | 5 |
| Beban penjualan, umum dan administrasi | – | – | – | – | – | – | – | – | – | – |
| Keuntungan penjualan real estat | – | – | – | – | – | – | – | – | – | – |
| Penurunan nilai real estat | – | – | – | – | – | – | – | – | – | – |
| Laba operasi | 822 | 1.131 | 1.394 | 651 | 1.710 | 3.643 | 3.080 | 1.186 | 685 | 731 |
| Dana dari operasi (definisi NAREIT, hasil perhitungan) | 1.592 | 1.103 | 1.234 | 434 | 1.269 | 3.084 | 2.360 | 1.339 | 898 | 833 |
| Beban bunga | 431 | 393 | 375 | 378 | 351 | 313 | 270 | 280 | 269 | 273 |
| Pendapatan bunga dan investasi | 65 | 40 | 60 | 30 | 5 | 5 | – | – | – | – |
| Pendapatan (beban) nonoperasi lainnya | – | – | (52) | (28) | (35) | (25) | (24) | (30) | (15) | – |
| Laba sebelum pajak | 504 | 716 | 807 | (213) | 982 | 3.316 | 2.305 | 937 | 427 | 260 |
| Beban pajak penghasilan | 89 | 134 | 59 | (137) | 185 | 709 | 425 | 98 | 31 | (64) |
| Laba bersih dari operasi yang dilanjutkan | 415 | 582 | 748 | (76) | 797 | 2.607 | 1.880 | 839 | 396 | 324 |
| Laba bersih | 1.027 | 582 | 748 | (76) | 797 | 2.607 | 1.880 | 839 | 396 | 324 |
| Laba bersih yang diatribusikan kepada pemegang saham biasa | 1.005 | 582 | 748 | – | – | – | – | – | – | – |