BOWFLEX INC.
DelistedCIK 1078207fmd_1HCDVFRRFZFP7AJJ52J239TJYAManufacturing · Sporting & Athletic Goods, NECTemplate: Standard
Coverage: Jan 01, 2010 to Mar 31, 2024, 56 periods
| Line item | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 274 | 336 | 406 | 406 | 397 | 309 | 553 | 590 | 287 | 206 |
| Cost of revenue | 134 | 163 | 195 | 202 | 215 | 199 | 324 | 441 | 235 | 156 |
| Gross profit | 141 | 173 | 212 | 204 | 182 | 111 | 229 | 148 | 52 | 50 |
| Research and development | 7 | 10 | 14 | 15 | 17 | 14 | 16 | 23 | 22 | 17 |
| Selling, general and administrative | 103 | 123 | 144 | 143 | 144 | 125 | 115 | 151 | 94 | 71 |
| Total operating expenses | 110 | 133 | 158 | 168 | 161 | 211 | 151 | 174 | 145 | 140 |
| Operating income | 30 | 40 | 53 | 36 | 21 | (101) | 78 | (25) | (93) | (90) |
| Interest expense | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 2 | 4 | 7 |
| Interest and investment income | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income (expense) | 0 | (0) | (2) | (1) | 0 | (1) | (5) | (3) | (5) | 3 |
| Income before taxes | 30 | 40 | 52 | 36 | 21 | (102) | 73 | (28) | (98) | (87) |
| Income tax expense | 10 | 13 | 16 | 8 | 6 | (10) | 12 | (6) | 9 | 2 |
| Net income from continuing operations | 20 | 27 | 35 | 28 | 15 | (92) | 61 | (22) | (107) | (90) |
| Net income | 19 | 27 | 34 | 26 | 15 | (93) | 60 | (22) | (105) | (90) |