Extended Stay America, Inc.

Delisted

CIK 1581164fmd_1EQESV51HYZ09PJ2J6KSAQ5Y7QServices · Hotels & MotelsTemplate: Standard

Coverage: Jan 04, 2011 to Mar 31, 2021, 38 periods

Income Statement · Annual · Millions · USD
Line item	FY2011	FY2012	FY2013	FY2014	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020
Total revenues	943	1,011	1,133	1,213	1,285	1,271	1,283	1,275	1,218	1,042
Net interest income	–	0	0	0	–	–	–	–	–	–
Cost of revenue	–	–	–	–	–	–	586	583	582	577
Gross profit	–	–	–	–	–	–	697	692	636	466
Gain on sale of real estate	(2)	–	–	–	–	–	10	42	0	53
Total operating expenses	677	728	822	866	916	910	935	940	896	893
Operating income	266	284	312	349	500	361	361	378	322	202
Interest expense	212	257	234	149	138	165	130	125	128	130
Interest and investment income	1	0	0	0	0	0	0	3	6	1
Other non-operating income (expense)	–	–	–	(4)	(3)	2	0	1	0	0
Income before taxes	54	27	78	196	360	198	232	254	194	72
Income tax expense	7	5	(5)	45	77	34	60	42	29	(25)
Net income from continuing operations	47	22	83	151	283	163	172	212	165	96
Net income	47	22	83	151	283	163	172	212	165	96
Net income to common shareholders	46	21	86	40	113	70	79	113	70	23