China XD Plastics Co Ltd
DelistedCIK 1353970fmd_162Y4YFJ7V19P8QZARNMQ8TBKKManufacturing · Plastics Foam ProductsTemplate: Standard
Coverage: Jan 01, 2010 to Dec 31, 2020, 43 periods
| Line item | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 382 | 600 | 1,051 | 1,111 | 999 | 1,202 | 1,290 | 1,275 | 1,448 | 1,312 |
| Cost of revenue | 286 | 456 | 827 | 888 | 818 | 955 | 1,054 | 1,055 | 1,229 | 1,168 |
| Gross profit | 96 | 144 | 223 | 222 | 181 | 247 | 237 | 220 | 219 | 144 |
| Research and development | 12 | 22 | 21 | 29 | 21 | 48 | 37 | 61 | 50 | 22 |
| Total operating expenses | 19 | 32 | 38 | 51 | 46 | 79 | 79 | 108 | (150) | (246) |
| Operating income | 77 | 112 | 186 | 172 | 135 | 168 | 158 | 112 | 69 | (102) |
| Interest expense | 2 | 5 | 15 | 42 | 43 | 41 | 45 | 51 | 67 | 71 |
| Other non-operating income (expense) | 2 | 4 | (5) | (33) | (33) | (49) | (36) | (36) | (52) | (74) |
| Income before taxes | 79 | 115 | 181 | 139 | 102 | 119 | 122 | 76 | 17 | (176) |
| Income tax expense | 18 | 30 | 47 | 18 | 18 | 17 | 91 | 8 | 14 | 6 |
| Net income from continuing operations | 61 | 86 | 134 | 121 | 84 | 102 | 32 | 68 | 3 | (182) |
| Net income | 61 | 86 | 134 | 121 | 84 | 102 | 32 | 68 | 3 | (182) |
| Net income to common shareholders | 61 | 86 | 134 | 121 | 63 | 76 | 24 | 52 | 3 | – |