Brookfield DTLA Fund Office Trust Investor Inc.
DelistedCIK 1575311fmd_0XMEWP43PAAZW6S88PNDXTA4RSFinance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate
Coverage: Jan 01, 2011 to Dec 31, 2022, 45 periods
| Line item | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 78 | 152 | 161 | 169 | 262 | 268 | 277 | 257 | 257 | 264 |
| Total revenues | 139 | 294 | 299 | 311 | 306 | 316 | 318 | 286 | 284 | 296 |
| Property operating expenses | 47 | 100 | 97 | 93 | 94 | 99 | 106 | 96 | 97 | 109 |
| Real estate taxes | 15 | 38 | 36 | 37 | 38 | 40 | 38 | 39 | 40 | 40 |
| Provision for credit losses | – | – | – | – | – | 0 | 0 | 3 | 0 | 0 |
| Depreciation and amortization | 47 | 105 | 98 | 104 | 98 | 96 | 106 | 105 | 104 | 101 |
| Gain on sale of real estate | 0 | 0 | 0 | 0 | 0 | – | – | – | – | – |
| Impairment of real estate | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Funds from operations (NAREIT definition, derived) | 44 | 75 | 76 | 85 | 75 | (13) | 9 | (103) | (17) | (182) |
| Interest expense | 32 | 93 | 95 | 95 | 94 | 105 | 99 | 83 | 80 | 102 |
| Income tax expense | 0 | 0 | 1 | 1 | 0 | – | – | 1 | 0 | 0 |
| Net income from continuing operations | (15) | (53) | (40) | (38) | (38) | (45) | (27) | – | – | – |
| Net income | (3) | (30) | (22) | (19) | (23) | (110) | (96) | (208) | (121) | (283) |
| Net income to common shareholders | (89) | (48) | (41) | (37) | (42) | (128) | (115) | (227) | (140) | (301) |