Pandora Media, LLC
DelistedCIK 1230276fmd_0WAW0SXE79GPY3PH1KM0X0HFX7Transportation, Communications, Electric, Gas and Sanitary Services · Radio Broadcasting StationsTemplate: Standard
Coverage: Feb 01, 2009 to Sep 30, 2018, 37 periods
| Line item | FY2010 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Total revenues | 55 | 138 | 274 | 427 | 921 | 1,164 | 1,385 | 1,467 |
| Cost of revenue | 8 | 12 | 23 | – | 508 | 697 | 896 | 967 |
| Gross profit | 47 | 126 | 252 | – | 413 | 467 | 488 | 500 |
| Research and development | 6 | 7 | 13 | 18 | 53 | 84 | 141 | 154 |
| Selling, general and administrative | 24 | 50 | 100 | 156 | 390 | 552 | 667 | 683 |
| Total operating expenses | – | – | – | – | 443 | 637 | 807 | 993 |
| Operating income | (15) | (0) | (11) | (38) | (30) | (170) | (319) | (493) |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 2 | 26 | 29 |
| Interest and investment income | 0 | 0 | 0 | 0 | – | – | – | – |
| Other non-operating income (expense) | (0) | (1) | (4) | (0) | 0 | (1) | (24) | (26) |
| Income before taxes | (17) | (2) | (16) | (38) | (30) | (171) | (343) | (519) |
| Income tax expense | – | 0 | 0 | 0 | 1 | (2) | (0) | (1) |
| Net income from continuing operations | – | (2) | (16) | (38) | (30) | (170) | (343) | (518) |
| Net income | (17) | (2) | (16) | (38) | (30) | (170) | (343) | (518) |
| Net income to common shareholders | (25) | (11) | (20) | (38) | – | (170) | (343) | (559) |