LogMeIn, Inc.
DelistedCIK 1420302fmd_0J4E7EBHMSQG49Y26FMSSATP0NServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2009 to Jun 30, 2020, 42 periods
| Line item | FY2010 | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 101 | 119 | 139 | 166 | 222 | 272 | 336 | 990 | 1,204 | 1,260 |
| Cost of revenue | 9 | 11 | 15 | 19 | 29 | 35 | 46 | 203 | 281 | 324 |
| Gross profit | 92 | 109 | 124 | 147 | 193 | 236 | 291 | 787 | 923 | 937 |
| Research and development | 15 | 21 | 26 | 29 | 34 | 43 | 57 | 157 | 169 | 160 |
| Selling, general and administrative | 58 | 77 | 91 | 118 | 150 | 172 | 224 | 507 | 528 | 606 |
| Total operating expenses | 74 | 99 | 118 | 149 | 185 | 220 | 286 | 798 | 836 | 938 |
| Operating income | 18 | 9 | 6 | (2) | 9 | 16 | 4 | (12) | 86 | (2) |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 6 | 8 |
| Interest and investment income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Other non-operating income (expense) | – | – | (1) | (0) | 0 | 1 | (1) | (0) | (1) | (1) |
| Income before taxes | 19 | 10 | 6 | (1) | 9 | 18 | 3 | (12) | 81 | (9) |
| Income tax expense | (2) | 4 | 3 | 6 | 1 | 3 | 1 | (112) | 6 | 6 |
| Net income from continuing operations | 21 | 6 | 4 | (8) | 8 | 15 | 3 | 100 | 74 | (15) |
| Net income | 21 | 6 | 4 | (8) | 8 | 15 | 3 | 100 | 74 | (15) |
| Net income to common shareholders | 21 | 6 | – | – | – | – | – | – | – | – |