Vista Outdoor Inc.
DelistedCIK 1616318fmd_0EHT7SQ25DYEV0D0X4SJFSGR64Manufacturing · Ordnance & Accessories, (No Vehicles/Guided Missiles)Template: Standard
Coverage: Apr 01, 2012 to Sep 30, 2024, 47 periods
| Line item | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 2,083 | 2,271 | 2,547 | 2,308 | 2,059 | 1,756 | 2,226 | 3,045 | 3,080 | 2,746 |
| Cost of revenue | 1,554 | 1,651 | 1,878 | 1,788 | 1,643 | 1,397 | 1,593 | 1,935 | 2,049 | 1,887 |
| Net interest income | – | – | – | – | – | – | (26) | (25) | (59) | – |
| Gross profit | 529 | 619 | 669 | 521 | 416 | 359 | 633 | 1,109 | 1,031 | 859 |
| Research and development | 10 | 13 | 33 | 30 | 28 | 23 | 23 | 29 | 44 | 50 |
| Selling, general and administrative | 283 | 344 | 424 | 423 | 377 | 303 | 337 | 434 | 504 | 540 |
| Operating income | 184 | 263 | (207) | (85) | (610) | (132) | 291 | 646 | 108 | 50 |
| Interest expense | 30 | 24 | 44 | 49 | 57 | 39 | 26 | 25 | – | – |
| Other non-operating income (expense) | – | – | – | – | – | – | 0 | 0 | 2 | (2) |
| Income before taxes | 154 | 238 | (251) | (85) | (617) | (171) | 259 | 621 | 51 | (14) |
| Income tax expense | 75 | 91 | 24 | (74) | (26) | (16) | (7) | 148 | 60 | (9) |
| Net income from continuing operations | 80 | 147 | (274) | (11) | (591) | (155) | 266 | 473 | (10) | (6) |
| Net income to common shareholders | 80 | 147 | (274) | (60) | (648) | (155) | 266 | 473 | (10) | (6) |