Loading company
| Line item | FY2011 | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,300 | 1,447 | – | – | – | 2,338 | 2,881 | 3,782 | 4,000 | 3,689 |
| Cost of revenue | 371 | 405 | 442 | 496 | 570 | 663 | 796 | 1,081 | 1,222 | 1,262 |
| Gross profit | 929 | 1,042 | 1,166 | 1,336 | 1,485 | 1,675 | 2,085 | 2,701 | 2,778 | 2,427 |
| Selling, general and administrative | 488 | 557 | 678 | 813 | 918 | 1,063 | 1,214 | 1,551 | 1,572 | 1,560 |
| Total operating expenses | 488 | 557 | 678 | 813 | 918 | 1,063 | 1,214 | 1,551 | 1,572 | 1,560 |
| Operating income | 441 | 486 | 489 | 524 | 568 | 612 | 871 | 1,150 | 1,206 | 867 |
| Income before taxes | 468 | 566 | 601 | 552 | 744 | 700 | 542 | 1,487 | 762 | 1,260 |
| Income tax expense | 81 | 96 | 100 | 113 | 126 | 135 | 169 | 242 | 236 | 188 |
| Net income from continuing operations | 387 | 470 | 501 | 439 | 618 | 565 | 373 | 1,244 | 526 | 1,071 |
| Net income | 387 | 470 | 501 | 439 | 618 | 566 | 372 | 1,252 | 532 | 1,097 |
| Net income to common shareholders | – | – | 501 | 439 | 651 | 566 | 372 | – | – | – |