NORTHWESTERN CORP
DelistedCIK 73088fmd_09WFPZ1CDVT8127E5CG79W4HVSTransportation, Communications, Electric, Gas and Sanitary Services · Electric & Other Services CombinedTemplate: Utilities
Coverage: Jan 01, 2008 to Sep 30, 2023, 60 periods
| Line item | FY2013 | FY2014 | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,155 | 1,205 | 1,214 | 1,257 | 1,306 | 1,192 | 1,258 | 1,199 | 1,372 | 1,478 |
| Cost of revenue | – | – | – | 401 | 410 | 273 | 318 | 306 | – | – |
| Gross profit | 675 | 722 | 841 | 856 | 895 | 919 | 940 | 892 | – | – |
| Operations and maintenance | 286 | 306 | 291 | 294 | 295 | 307 | 209 | 203 | 208 | 221 |
| Depreciation and amortization | 113 | 124 | 145 | 159 | 166 | 174 | 173 | 180 | 187 | 195 |
| Taxes other than income taxes | 106 | 115 | 133 | 148 | 163 | 171 | 172 | 180 | 173 | 193 |
| Operating income | 171 | 178 | 266 | 255 | 272 | 266 | 277 | 236 | 276 | 263 |
| Interest expense | 70 | 78 | 92 | 95 | 92 | 92 | 95 | 97 | 94 | 100 |
| Other non-operating income (expense) | 8 | 10 | 1 | (3) | (3) | 4 | 0 | 5 | 8 | 19 |
| Income before taxes | 108 | 110 | 181 | 157 | 176 | 178 | 182 | 144 | 190 | 182 |
| Income tax expense | 14 | (10) | 30 | (8) | 13 | (19) | (20) | (11) | 3 | (1) |
| Net income from continuing operations | 94 | 121 | 151 | 164 | 163 | 197 | 202 | 155 | 187 | 183 |
| Net income | 94 | 121 | 151 | 164 | 163 | 197 | 202 | 155 | 187 | 183 |