CoreSite Realty Corp

Delisted

CIK 1490892fmd_028DDJECBGJ5F1MKSSXQGAZW2CFinance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate

Coverage: Jan 01, 2009 to Sep 30, 2021, 47 periods

Income Statement · Annual · Millions · USD
Line item	FY2011	FY2012	FY2013	FY2014	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020
Rental revenue	101	116	131	149	183	347	420	475	497	523
Total revenues	–	–	–	–	–	400	482	544	573	607
Cost of revenue	–	–	–	–	–	107	133	152	–	–
Property operating expenses	–	–	–	–	–	–	133	152	157	170
Gross profit	–	–	–	–	–	293	349	392	–	–
Depreciation and amortization	69	64	66	81	96	109	129	142	153	169
Selling, general and administrative	28	36	42	42	50	53	56	61	66	68
Gain on sale of real estate	–	–	–	(1)	0	–	–	–	–	–
Total operating expenses	180	190	200	228	269	306	357	402	–	–
Funds from operations (NAREIT definition, derived)	64	69	85	105	130	167	204	220	229	264
Operating income	(7)	17	35	44	64	95	125	142	141	140
Interest expense	5	5	3	5	7	13	24	36	42	45
Interest and investment income	0	0	0	0	0	0	–	–	–	–
Income before taxes	(11)	12	32	40	57	82	101	107	99	95
Income tax expense	(1)	1	0	0	0	0	0	(0)	0	0
Net income from continuing operations	(11)	11	32	40	57	82	100	107	99	95
Net income	(5)	5	19	23	35	59	75	78	76	95
Net income to common shareholders	(5)	5	11	14	26	50	63	78	76	79