Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 819 | 639 | 779 | 914 | 1,092 | 1,411 | 1,595 | 1,659 | 1,830 | 1,868 |
| Cost of revenue | 405 | 345 | 396 | 438 | 463 | 595 | 832 | 716 | 767 | 796 |
| Gross profit | 414 | 295 | 383 | 475 | 629 | 816 | 763 | 943 | 1,063 | 1,073 |
| Research and development | 30 | 9 | 11 | 21 | 11 | 14 | 15 | 16 | 21 | 25 |
| Selling, general and administrative | 326 | 231 | 281 | 386 | 415 | 541 | 637 | 718 | 818 | 859 |
| Operating income | 88 | 64 | 102 | 90 | 214 | 275 | 126 | 225 | 245 | 214 |
| Interest expense | 22 | 33 | 31 | 22 | 9 | 3 | 4 | 1 | – | – |
| Other non-operating income (expense) | (1) | 1 | (1) | (1) | 0 | (3) | (6) | 1 | (13) | 7 |
| Income before taxes | 65 | 32 | 70 | 67 | 205 | 268 | 116 | 226 | 233 | 220 |
| Income tax expense | 16 | 17 | 12 | 17 | 49 | 56 | 26 | 56 | 57 | 55 |
| Net income from continuing operations | 49 | 15 | 58 | 50 | 156 | 213 | 90 | 170 | 176 | 165 |
| Net income | 48 | 15 | 58 | 50 | 156 | 213 | 90 | 170 | 176 | 165 |