Skip to content

X3 Holdings Co., Ltd.

XTKGF · OTCM

CIK 1754323fmd_1S11DP3YQGEY5N1J1DAPC1QV63Services · Services-Computer Programming ServicesTemplate: Standard

Coverage: Jan 01, 2016 to Dec 31, 2025, 14 periods

Latest annual · FY2025

Millions
Total revenues
6
Gross profit
4
Operating income
(32)
Net income
(26)
Free cash flow
(3)
Open Financials

Key stats

Open Analysis

Compound annual growth

Revenue, 3 yearsFY2022 to FY2025
-15.6%
Revenue, 5 yearsFY2020 to FY2025
-25.1%
Net income, 5 yearsFY2020 to FY2025
n/m

X3 Holdings Co., Ltd. (XTKGF) financials: quick answers

Annual figures as filed with the SEC. Each number links to the filing it came from and to its proof.

MetricFY2025FY2024ChangeSource
Revenue$6.3 million$11.6 million-45.8%20-F 2026-04-27 · proof
Gross profit$4 million$4.6 million-12.5%20-F 2026-04-27 · proof
Operating income-$32.1 million-$83.4 million20-F 2026-04-27 · proof
Net income-$26.2 million-$76.2 million20-F 2026-04-27 · proof
Cash from operating activities-$3.2 million-$992,44020-F 2026-04-27 · proof
Free cash flow-$3.5 million-$1.7 million20-F 2026-04-27 · proof
Total assets$61.6 million$86.4 million-28.7%20-F 2026-04-27 · proof
Total liabilities$21.6 million$36.5 million-40.7%20-F 2026-04-27 · proof
Cash and cash equivalents$2.2 million$4.2 million-47.2%20-F 2026-04-27 · proof
Total debt$6.3 million20-F 2026-04-27 · proof
What was X3 Holdings Co., Ltd. (XTKGF)'s revenue in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported revenue of $6.3 million for fiscal 2025 (the year ended Dec 31, 2025), against $11.6 million the year before (-45.8%). Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What was X3 Holdings Co., Ltd. (XTKGF)'s gross profit in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported gross profit of $4 million for fiscal 2025 (the year ended Dec 31, 2025), against $4.6 million the year before (-12.5%). Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What was X3 Holdings Co., Ltd. (XTKGF)'s operating income in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported operating income of -$32.1 million for fiscal 2025 (the year ended Dec 31, 2025), against -$83.4 million the year before. Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What was X3 Holdings Co., Ltd. (XTKGF)'s net income in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported net income of -$26.2 million for fiscal 2025 (the year ended Dec 31, 2025), against -$76.2 million the year before. Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What was X3 Holdings Co., Ltd. (XTKGF)'s cash from operating activities in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported cash from operating activities of -$3.2 million for fiscal 2025 (the year ended Dec 31, 2025), against -$992,440 the year before. Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What was X3 Holdings Co., Ltd. (XTKGF)'s free cash flow in fiscal 2025?
X3 Holdings Co., Ltd. (XTKGF) reported free cash flow of -$3.5 million for fiscal 2025 (the year ended Dec 31, 2025), against -$1.7 million the year before. Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What are X3 Holdings Co., Ltd. (XTKGF)'s total assets?
As of Dec 31, 2025, X3 Holdings Co., Ltd. (XTKGF) reported total assets of $61.6 million, against $86.4 million a year earlier (-28.7%). Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What are X3 Holdings Co., Ltd. (XTKGF)'s total liabilities?
As of Dec 31, 2025, X3 Holdings Co., Ltd. (XTKGF) reported total liabilities of $21.6 million, against $36.5 million a year earlier (-40.7%). Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What are X3 Holdings Co., Ltd. (XTKGF)'s cash and cash equivalents?
As of Dec 31, 2025, X3 Holdings Co., Ltd. (XTKGF) reported cash and cash equivalents of $2.2 million, against $4.2 million a year earlier (-47.2%). Source: the 20-F filed with the SEC on Apr 27, 2026. SEC
What is X3 Holdings Co., Ltd. (XTKGF)'s total debt?
As of Dec 31, 2025, X3 Holdings Co., Ltd. (XTKGF) reported total debt of $6.3 million. Source: the 20-F filed with the SEC on Apr 27, 2026. SEC

Read from the FinancialMD API on Nov 13, 2026. Values change only when a new filing is made; see the Financials tab for every period and as-of replay.

The same numbers for an agent, with proof on every value:

curl "https://api.financial.md/v1/company/financials/income_statement/standardized?company=ticker:XTKGF&period_type=annual&limit=5"

Information only, not investment advice.