WillScot Holdings Corp
WSC · XNASCIK 1647088fmd_0HKXG8111Z6F9D7R23QT2XQ967Services · Services-Miscellaneous Equipment Rental & LeasingTemplate: Standard
Coverage: Jan 01, 2015 to Sep 30, 2026, 45 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 284 | 298 | 518 | 744 | 1,001 | 1,412 | – | – | – | – |
| Total revenues | 427 | 446 | 751 | 1,064 | 1,273 | 1,673 | 2,143 | 2,365 | 2,396 | 2,281 |
| Cost of revenue | 75 | 85 | – | – | – | – | – | – | – | – |
| Property operating expenses | 76 | 84 | 143 | 213 | 227 | 317 | – | – | – | – |
| Gross profit | 168 | 166 | 289 | 413 | 608 | 845 | 1,135 | 1,334 | 1,302 | 1,164 |
| Provision for credit losses | – | – | 8 | 14 | 31 | 37 | 35 | 50 | 55 | – |
| Selling, general and administrative | 139 | 162 | 235 | 271 | 338 | 480 | 567 | 596 | 631 | 582 |
| Operating income | (3) | (58) | 6 | 118 | 162 | 300 | 511 | 673 | 264 | 181 |
| Interest expense | 95 | 119 | 98 | 123 | 119 | 116 | 146 | 205 | – | – |
| Interest and investment income | 10 | 12 | 0 | 0 | – | – | – | – | – | – |
| Income before taxes | (88) | (165) | (68) | (123) | 4 | 151 | 365 | 468 | 37 | (55) |
| Income tax expense | (25) | (1) | (39) | (2) | (56) | 37 | 89 | 127 | 8 | (2) |
| Net income from continuing operations | (63) | (164) | (54) | (12) | 60 | 115 | 276 | 342 | 28 | (53) |
| Net income | (31) | (148) | (25) | (11) | 74 | 160 | 340 | 476 | 28 | (53) |
| Net income to common shareholders | (31) | (148) | (25) | (121) | 74 | 160 | 340 | 476 | 28 | (53) |