WiMi Hologram Cloud Inc.
WIMI · XNASCIK 1770088fmd_0WAZQM9GWQF3E3R25RBAVS59CBServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2017 to Dec 31, 2025, 14 periods
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 192 | 225 | 319 | 766 | 934 | 682 | 585 | 542 | 422 |
| Cost of revenue | 79 | 85 | 146 | 597 | 684 | 539 | 412 | 388 | 313 |
| Net interest income | (4) | (5) | (11) | (4) | (7) | (2) | – | – | – |
| Net investment income | – | – | – | 0 | 1 | 2 | – | – | – |
| Gross profit | 113 | 140 | 173 | 169 | 250 | 143 | 174 | 154 | 109 |
| Realized investment gains (losses) | – | – | – | – | – | 2 | (89) | (0) | 0 |
| Research and development | 10 | 8 | 18 | 85 | 156 | 342 | 171 | 112 | 63 |
| Total operating expenses | 36 | 39 | 60 | 323 | 513 | 452 | 791 | 183 | 148 |
| Total benefits, losses and expenses | – | 1 | 1 | 1 | 3 | – | – | – | – |
| Operating income | 77 | 101 | 113 | (153) | (264) | (309) | (617) | (29) | (39) |
| Interest expense | – | – | – | 0 | 0 | – | – | – | – |
| Interest and investment income | 0 | 0 | 1 | – | – | – | – | – | – |
| Other non-operating income (expense) | – | – | – | – | 8 | (72) | 104 | 139 | 393 |
| Income before taxes | 74 | 97 | 105 | (142) | (255) | (380) | (513) | 110 | 354 |
| Income tax expense | 1 | 8 | 3 | 3 | (1) | (4) | (3) | 7 | 7 |
| Net income from continuing operations | 73 | 89 | 102 | (145) | (254) | (377) | (510) | 103 | 347 |
| Net income | 73 | 89 | 102 | (151) | (236) | (358) | (421) | 72 | 309 |