Weave Communications, Inc.
WEAV · XNYSCIK 1609151fmd_12TMZPJW4C1NCQY0VXKPW7YWSZServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2019 to Jun 30, 2026, 25 periods
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 46 | 80 | 116 | 142 | 170 | 204 | 239 |
| Rental revenue | – | – | – | – | 5 | 5 | 7 |
| Cost of revenue | 19 | 34 | 49 | 53 | 54 | 58 | 67 |
| Gross profit | 27 | 45 | 66 | 89 | 116 | 146 | 172 |
| Research and development | 14 | 20 | 27 | 31 | 34 | 40 | 44 |
| Selling, general and administrative | 45 | 65 | 90 | 108 | 116 | 137 | 158 |
| Total operating expenses | 59 | 85 | 117 | 139 | 150 | 177 | 203 |
| Operating income | (32) | (40) | (50) | (50) | (34) | (31) | (31) |
| Interest expense | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest and investment income | – | – | 0 | 1 | 2 | 2 | 2 |
| Other non-operating income (expense) | 1 | 0 | (0) | 0 | 3 | 3 | 2 |
| Income before taxes | (32) | (40) | (52) | (50) | (31) | (28) | (29) |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | (1) |
| Net income from continuing operations | (32) | (40) | (52) | (50) | (31) | (28) | (28) |
| Net income | (32) | (40) | (52) | (50) | (31) | (28) | (28) |
| Net income to common shareholders | (34) | (43) | (54) | (50) | (31) | – | – |