Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 2,422 | 2,471 | 2,578 | 2,701 | 2,572 | 2,464 | 3,094 | 2,874 | 2,980 | 3,094 |
| Total revenues | 2,426 | 2,471 | 2,578 | 2,701 | – | – | – | – | – | – |
| Realized investment gains (losses) | (0) | 0 | (0) | – | – | 23 | – | 2 | (2) | – |
| Gross profit | – | – | – | – | – | – | – | – | – | – |
| Gain on sale of real estate | 4,044 | 157 | 257 | 448 | 532 | 1,072 | 304 | 283 | 547 | 626 |
| Impairment of real estate | – | 2 | – | – | – | – | – | – | – | – |
| Total operating expenses | – | – | – | – | – | 851 | 872 | 927 | 962 | 1,015 |
| Operating income | 856 | 1,005 | 1,115 | 1,356 | 1,318 | 1,676 | 1,116 | 1,161 | – | – |
| Interest expense | 482 | 384 | 413 | 390 | 365 | 272 | 283 | 270 | 286 | 307 |
| Interest and investment income | 66 | 6 | 16 | 3 | 6 | 26 | 2 | 22 | 30 | 52 |
| Income before taxes | 417 | 613 | 689 | 939 | 932 | 1,401 | 813 | 875 | 1,081 | 1,173 |
| Income tax expense | 2 | 0 | 1 | (2) | 1 | 1 | 1 | 1 | 1 | 2 |
| Net income from continuing operations | 4,480 | 628 | 685 | 1,010 | 963 | 1,397 | 807 | 868 | 1,071 | 1,152 |
| Net income | 4,292 | 603 | 658 | 970 | 914 | 1,333 | 777 | 835 | 1,036 | 1,120 |
| Net income to common shareholders | 4,289 | 600 | 654 | 967 | 911 | 1,330 | 774 | 832 | 1,033 | 1,119 |