Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 2,522 | 2,746 | 2,757 | 2,767 | 2,895 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 |
| Cost of revenue | 1,865 | 2,064 | 2,089 | 2,084 | 2,130 | 2,618 | 3,219 | 2,939 | 2,834 | 2,864 |
| Gross profit | 656 | 682 | 668 | 683 | 766 | 884 | 1,126 | 1,236 | 1,241 | 1,240 |
| Realized investment gains (losses) | (1) | 4 | (1) | 6 | 2 | 2 | (3) | 4 | – | – |
| Research and development | 8 | 12 | 12 | 14 | 21 | 37 | 46 | 55 | 59 | 33 |
| Selling, general and administrative | 411 | 415 | 440 | 455 | 523 | 591 | 693 | 768 | 717 | 718 |
| Operating income | 245 | 267 | 212 | 228 | 226 | 287 | 433 | 292 | 525 | 416 |
| Interest expense | 44 | 45 | 44 | 40 | 41 | 43 | 48 | 57 | 59 | 41 |
| Interest and investment income | 3 | 5 | 5 | 4 | 2 | 1 | 2 | 6 | 7 | 8 |
| Other non-operating income (expense) | (25) | (39) | (59) | (28) | (33) | (27) | (69) | (55) | (56) | (38) |
| Income before taxes | 220 | 228 | 153 | 200 | 193 | 260 | 364 | 236 | 469 | 378 |
| Income tax expense | 42 | 106 | 46 | 48 | 50 | 61 | 109 | 90 | 118 | 24 |
| Net income from continuing operations | 178 | 122 | 108 | 152 | 143 | 199 | 255 | 146 | 351 | 354 |
| Net income | 178 | 122 | 108 | 152 | 142 | 196 | 251 | 151 | 348 | 350 |
| Net income to common shareholders | 173 | 116 | 102 | 146 | 141 | 196 | 251 | 143 | 348 | 335 |