Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 3,090 | 2,397 | 2,509 | 2,752 | 1,750 | 1,516 | 1,977 | 2,983 | 3,079 | 2,157 |
| Cost of revenue | 2,312 | 1,775 | 1,939 | 2,178 | 1,327 | 1,162 | 1,610 | 2,456 | 2,411 | 1,584 |
| Net interest income | – | – | – | (215) | (211) | (191) | (209) | (266) | (274) | – |
| Gross profit | 778 | 622 | 570 | 574 | 422 | 355 | 368 | 527 | 668 | 573 |
| Realized investment gains (losses) | 2 | 2 | 1 | – | – | – | – | – | – | – |
| Selling, general and administrative | 314 | 339 | 297 | 217 | 190 | 180 | 185 | 202 | 236 | 214 |
| Operating income | 479 | 368 | 315 | 397 | (155) | 257 | 334 | 417 | 492 | 649 |
| Interest expense | 182 | 184 | 179 | 222 | 219 | – | – | – | – | – |
| Interest and investment income | 5 | 10 | 12 | 7 | 3 | – | – | – | – | – |
| Other non-operating income (expense) | (169) | (173) | (164) | (216) | (370) | (202) | (208) | (268) | (270) | (274) |
| Income before taxes | 310 | 195 | 152 | 181 | (525) | 55 | 127 | 149 | 222 | 375 |
| Income tax expense | 107 | (415) | 43 | 59 | (274) | 16 | 28 | 9 | 50 | 91 |
| Net income from continuing operations | 203 | 610 | 109 | 122 | (251) | 39 | 99 | 140 | 171 | 285 |
| Net income | 344 | 703 | 159 | 138 | (147) | 182 | 60 | 106 | 138 | 253 |
| Net income to common shareholders | 176 | 687 | 157 | 136 | (147) | 182 | 60 | 106 | 138 | 253 |