Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,868 | 2,146 | 2,448 | 2,595 | 2,537 | 2,810 | 2,791 | 1,712 | 1,700 | 1,993 |
| Cost of revenue | 872 | 975 | 1,146 | 1,186 | 1,212 | 1,260 | 1,260 | 672 | 662 | 872 |
| Gross profit | 996 | 1,172 | 1,303 | 1,409 | 1,325 | 1,550 | 1,531 | 1,040 | 1,037 | 1,121 |
| Research and development | 59 | 85 | 106 | 114 | 120 | 131 | 154 | 114 | 109 | 145 |
| Selling, general and administrative | 563 | 700 | 797 | 852 | 744 | 860 | 864 | 623 | 675 | 720 |
| Operating income | 319 | 372 | 322 | 427 | 423 | 628 | 500 | 259 | 104 | 118 |
| Interest expense | 55 | 83 | 103 | 80 | 66 | 57 | 54 | 85 | 84 | 100 |
| Interest and investment income | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 12 | 6 | 6 |
| Income before taxes | 246 | 285 | 220 | 340 | 358 | 559 | 446 | 185 | 26 | 25 |
| Income tax expense | 8 | 130 | 23 | (122) | 22 | 74 | 83 | 42 | (31) | (34) |
| Net income from continuing operations | 238 | 155 | 196 | 462 | 336 | 485 | 363 | 144 | 57 | 59 |
| Net income | 237 | 153 | 201 | 461 | 335 | 485 | 363 | 356 | 70 | (906) |