Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total interest income | 102 | 122 | 148 | 180 | 211 | 222 | 308 | 510 | 552 | 551 |
| Total revenues | 132 | – | – | 9 | 7 | 8 | 86 | 99 | 117 | 141 |
| Net interest income | 90 | 107 | 121 | 141 | 195 | 211 | 249 | 354 | 376 | 376 |
| Cost of revenue | 1 | 0 | 0 | 0 | – | – | – | – | – | – |
| Provision for credit losses | 3 | 3 | 4 | 4 | 6 | 3 | 6 | 18 | 38 | 178 |
| Gross profit | 131 | – | – | 9 | – | – | – | – | – | – |
| Realized investment gains (losses) | 3 | 2 | 0 | – | – | (0) | (0) | (0) | (0) | – |
| Net interest income after provision | 87 | 104 | 117 | 137 | 189 | 208 | 242 | 336 | 338 | 198 |
| Non-interest income | 42 | 92 | 154 | 104 | 85 | 105 | 106 | 112 | 158 | 328 |
| Compensation and benefits | 82 | 76 | 80 | 94 | 102 | 106 | 105 | 121 | 132 | 143 |
| Impairment of real estate | – | – | 0 | – | – | – | – | 1 | – | – |
| Non-interest expense | 199 | 155 | 151 | 169 | 165 | 168 | 170 | 191 | 203 | 223 |
| Interest expense | 12 | 15 | 27 | 38 | 16 | 11 | 59 | 155 | 175 | 176 |
| Income before taxes | (69) | 40 | 120 | 72 | 108 | 144 | 178 | 257 | 292 | 303 |
| Income tax expense | (13) | 23 | 32 | 21 | 28 | 34 | 48 | 64 | 75 | 75 |
| Net income from continuing operations | (57) | 17 | 88 | 51 | 81 | 110 | 130 | 192 | 218 | 228 |
| Net income | (96) | 22 | 89 | 52 | 80 | 111 | 130 | 192 | 218 | 228 |
| Net income to common shareholders | (96) | 22 | 89 | 52 | 80 | 111 | 130 | 192 | 218 | – |