Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,718 | 1,630 | 1,472 | 1,334 | 1,340 | 1,740 | 1,355 | 959 | 1,074 | 1,197 |
| Cost of revenue | 1,195 | 1,150 | 975 | 791 | 728 | 797 | 639 | 520 | 594 | 662 |
| Net interest income | – | – | – | – | – | – | – | – | – | – |
| Gross profit | 524 | 480 | 497 | 543 | 611 | 943 | 716 | 440 | 480 | 535 |
| Realized investment gains (losses) | 2 | – | 3 | – | – | – | – | – | – | – |
| Research and development | 292 | 363 | 343 | 303 | 313 | 367 | 351 | 336 | 347 | 382 |
| Selling, general and administrative | 138 | 154 | 131 | 127 | 145 | 168 | 175 | 161 | 180 | 198 |
| Total operating expenses | 459 | 542 | 503 | 474 | 464 | 593 | 562 | 541 | 575 | 603 |
| Operating income | 65 | (62) | (6) | 69 | 147 | 350 | 154 | (102) | (94) | (67) |
| Interest expense | 6 | 22 | 21 | 23 | 30 | 30 | 56 | 65 | 40 | 23 |
| Interest and investment income | 1 | – | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | 1 | 2 | 4 | (4) | 0 | (6) | (27) | (25) | (25) | (19) |
| Income before taxes | 61 | (82) | (21) | 159 | 120 | 321 | 126 | (125) | (114) | (79) |
| Income tax expense | 12 | 41 | 0 | 39 | 31 | 65 | 52 | (250) | (66) | 411 |
| Net income from continuing operations | 49 | (122) | (21) | 121 | 89 | 256 | 74 | 126 | (48) | (491) |
| Net income | 49 | (124) | (23) | 119 | 80 | 258 | 74 | 126 | (48) | (491) |