Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 259 | 617 | 1,152 | 1,295 | 1,692 | 1,258 | 1,498 | 1,467 | 1,523 |
| Cost of revenue | 45 | 92 | 199 | 212 | 328 | 393 | 544 | 568 | 796 |
| Gross profit | 215 | 526 | 953 | 1,083 | 1,365 | 865 | 954 | 899 | 728 |
| Realized investment gains (losses) | – | – | – | (4) | (2) | (17) | – | – | – |
| Provision for credit losses | – | – | – | – | – | 13 | 16 | 40 | 21 |
| Research and development | 33 | 95 | 177 | 229 | 287 | 235 | 204 | 165 | 137 |
| Selling, general and administrative | 157 | 382 | 631 | 910 | 1,045 | 732 | 811 | 819 | – |
| Compensation and benefits | 30 | 41 | 68 | 47 | 116 | 108 | 97 | 90 | 94 |
| Total operating expenses | 190 | 477 | 808 | 1,139 | 1,397 | 967 | 1,015 | 1,524 | 1,014 |
| Operating income | 25 | 49 | 145 | (57) | (33) | (103) | (61) | (624) | (286) |
| Interest and investment income | 0 | 11 | 45 | 40 | 19 | 29 | 49 | 47 | 24 |
| Other non-operating income (expense) | (12) | 1 | 35 | 9 | 12 | 8 | 22 | 1 | 13 |
| Income before taxes | 13 | 58 | 226 | 0 | (16) | (87) | 8 | (588) | (246) |
| Income tax expense | (4) | 3 | 50 | (5) | 21 | (21) | (18) | (1) | 1 |
| Net income from continuing operations | 17 | 55 | 177 | 5 | (38) | (66) | 26 | (587) | (247) |
| Net income | 17 | 55 | 177 | 6 | (8) | (66) | 21 | (590) | (242) |
| Net income to common shareholders | (11) | (49) | 127 | 6 | (8) | (66) | 21 | (590) | (242) |