Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 10 | 8 | 8 | 19 | 22 | 20 | 13 | 15 | 19 | 19 |
| Total revenues | 80 | 80 | 25 | 92 | 44 | 28 | 37 | 17 | 54 | 30 |
| Cost of revenue | 67 | 69 | 22 | 75 | 37 | 24 | 32 | 19 | 43 | 37 |
| Property operating expenses | 5 | 5 | 4 | 9 | 13 | – | – | – | – | – |
| Net interest income | (9) | (7) | (0) | (12) | (7) | (3) | (0) | 0 | 0 | (2) |
| Gross profit | 13 | 12 | 3 | 17 | 7 | 4 | 6 | (2) | 11 | (7) |
| Gain on sale of real estate | 0 | 25 | 0 | 6 | 0 | 106 | 5 | 0 | 2 | 33 |
| Impairment of real estate | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | – | – |
| Operating income | 1 | 23 | (7) | 10 | (7) | 84 | (8) | (17) | (2) | 11 |
| Interest expense | 9 | – | 5 | 7 | 8 | – | – | – | – | – |
| Other non-operating income (expense) | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | (1) |
| Income before taxes | (9) | 18 | (7) | (2) | (13) | 82 | (7) | (15) | (1) | 8 |
| Income tax expense | (3) | 14 | (1) | 0 | 5 | 13 | 0 | 2 | 0 | 5 |
| Net income from continuing operations | (6) | 4 | (5) | (3) | (18) | 69 | (7) | (16) | (2) | 3 |
| Net income | (6) | 4 | (4) | (2) | (24) | 63 | 90 | (16) | (2) | 3 |
| Net income to common shareholders | (6) | 4 | (4) | (2) | (23) | 57 | 90 | (15) | 2 | 12 |