Stagwell Inc
STGW · XNASCIK 876883fmd_09JT5QB8YDFE7GRB37J7Z2K7XTServices · Services-Advertising AgenciesTemplate: Standard
Coverage: Jan 01, 2009 to Sep 30, 2026, 67 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,386 | 1,514 | 1,475 | 1,416 | 888 | 1,469 | 2,688 | 2,527 | 2,841 | 2,909 |
| Cost of revenue | 936 | 1,023 | 991 | 961 | 572 | 907 | 1,674 | 1,621 | 1,843 | 1,846 |
| Net interest income | – | – | – | – | – | – | – | – | – | – |
| Realized investment gains (losses) | (1) | (4) | (1) | (2) | (2) | – | – | – | – | – |
| Gross profit | 450 | 490 | 484 | 455 | 316 | 563 | 1,014 | 906 | 998 | 1,063 |
| Provision for credit losses | – | – | – | – | 6 | 2 | 8 | – | – | – |
| Operating income | 48 | 131 | 1 | 79 | 84 | 45 | 159 | 91 | 133 | 159 |
| Interest expense | 56 | 62 | 64 | 62 | 59 | 32 | 76 | 91 | 92 | 96 |
| Interest and investment income | 1 | 1 | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | (98) | (45) | (90) | (59) | (6) | 15 | (84) | 1 | (95) | (90) |
| Income before taxes | (50) | 86 | (89) | 21 | 77 | 60 | 76 | 91 | 38 | 69 |
| Income tax expense | (9) | (168) | 30 | 10 | 6 | 23 | 25 | 41 | 13 | 38 |
| Net income from continuing operations | (41) | 256 | (112) | (18) | (243) | 36 | 50 | 51 | 25 | 31 |
| Net income | (46) | 241 | (130) | (5) | 56 | 21 | 20 | 0 | 2 | 29 |
| Net income to common shareholders | (46) | 206 | (132) | – | – | (4) | 36 | – | – | 22 |