Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 3,568 | 3,165 | 3,250 | 3,048 | 3,151 | 3,530 | 3,788 | 3,260 | 3,041 | 3,226 |
| Cost of revenue | 3,185 | 2,795 | 2,857 | 2,692 | 2,800 | 3,103 | 3,338 | 2,861 | 2,632 | 2,789 |
| Gross profit | 384 | 369 | 393 | 356 | 351 | 427 | 449 | 399 | 409 | 437 |
| Selling, general and administrative | 265 | 232 | 244 | 260 | 247 | 275 | 286 | 277 | 287 | 313 |
| Operating income | 88 | 69 | 95 | (65) | 61 | 122 | 136 | 90 | 85 | 99 |
| Interest expense | 3 | 9 | 13 | 12 | 7 | 7 | 20 | 13 | 8 | 7 |
| Interest and investment income | 5 | – | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | 11 | (1) | 0 | (0) | (0) | (1) | (2) | (1) | 6 | (1) |
| Income before taxes | 101 | 63 | 84 | (72) | 58 | 119 | 122 | 100 | 94 | 104 |
| Income tax expense | 32 | 28 | 19 | 7 | 12 | 30 | 34 | 23 | 23 | 25 |
| Net income from continuing operations | 69 | 35 | 65 | (79) | 45 | 89 | 88 | 77 | 72 | 79 |
| Net income | 69 | 33 | 58 | (193) | 11 | 89 | 90 | 77 | 72 | 79 |