MAGIC SOFTWARE ENTERPRISES LTD
RMTHF · OTCMCIK 876779fmd_173VM5TVHHBMT5PKMDNCEVQGMVServices · Services-Prepackaged SoftwareTemplate: Standard
Coverage: Jan 01, 2009 to Dec 31, 2024, 20 periods
| Line item | FY2015 | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 176 | 202 | 258 | 284 | – | – | 480 | 567 | 535 | 553 |
| Rental revenue | – | – | – | – | – | – | 4 | – | – | – |
| Cost of revenue | 113 | 133 | 175 | 196 | 224 | 262 | 347 | 411 | 382 | 395 |
| Net interest income | 0 | (0) | (1) | (1) | (0) | (1) | (1) | – | – | – |
| Gross profit | 63 | 68 | 83 | 89 | 102 | 110 | 133 | 155 | 153 | 158 |
| Realized investment gains (losses) | – | – | 0 | 0 | – | – | – | – | – | – |
| Research and development | 5 | 6 | 7 | 6 | 8 | 9 | 9 | 10 | 10 | 13 |
| Selling, general and administrative | 36 | 41 | 50 | 51 | 60 | 59 | 7 | 8 | 8 | 84 |
| Total operating expenses | 41 | 47 | 57 | 57 | 68 | – | – | – | – | – |
| Operating income | 21 | 21 | 26 | 32 | 34 | 41 | 51 | – | – | – |
| Interest expense | – | – | – | – | – | – | 4 | 5 | 9 | 9 |
| Other non-operating income (expense) | 0 | 0 | – | 0 | (1) | (1) | (3) | – | – | – |
| Income before taxes | 21 | 21 | 24 | 32 | 32 | 37 | 46 | 57 | 52 | 55 |
| Income tax expense | 4 | 4 | 6 | 7 | 7 | 7 | 10 | 11 | 10 | 11 |
| Net income from continuing operations | 17 | 17 | 18 | 25 | 26 | 30 | 35 | 46 | 43 | 43 |
| Net income | 16 | 14 | 15 | 20 | 20 | 25 | 30 | 40 | 37 | 37 |
| Net income to common shareholders | – | – | – | – | 20 | 25 | 29 | – | – | – |