Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 1,160 | 1,356 | 1,761 | 1,566 | 473 | 786 | 1,194 | 1,326 | 1,369 | 1,350 |
| Realized investment gains (losses) | 0 | 3 | 0 | 0 | – | – | – | – | – | – |
| Depreciation and amortization | 163 | 187 | 242 | 212 | 194 | 188 | 185 | 179 | 179 | 186 |
| Impairment of real estate | 0 | 0 | 0 | 14 | 0 | 145 | 0 | 0 | – | – |
| Total operating expenses | 940 | 1,175 | 1,505 | 1,348 | 730 | 981 | 1,072 | 1,173 | 1,220 | 1,223 |
| Funds from operations (NAREIT definition, derived) | 363 | 262 | 430 | 353 | (210) | 27 | 227 | 256 | 247 | 215 |
| Operating income | 220 | 181 | – | – | – | – | – | – | – | – |
| Interest expense | 59 | 78 | 102 | 91 | 100 | 106 | 93 | 99 | 111 | 112 |
| Interest and investment income | 2 | 3 | 5 | 9 | 4 | 1 | 5 | 20 | 17 | 14 |
| Other non-operating income (expense) | 0 | 0 | 3 | 1 | 2 | (8) | 9 | 4 | 5 | 3 |
| Income before taxes | 210 | 118 | 200 | 126 | (357) | (310) | 44 | 78 | 70 | 30 |
| Income tax expense | 8 | 42 | 9 | (4) | 52 | 1 | 2 | 1 | 2 | 1 |
| Net income from continuing operations | 155 | 67 | 191 | 129 | (409) | (311) | 42 | 77 | 68 | 29 |
| Net income | 200 | 75 | 189 | 128 | (404) | (305) | 42 | 76 | 68 | 29 |
| Net income to common shareholders | 200 | 66 | 164 | 103 | (430) | (330) | 17 | 51 | 43 | 3 |