Prairie Operating Co.
PROP · XNASCIK 1162896fmd_1WE2XRFPF4772G7017ZDHPKCTQMining · Crude Petroleum & Natural GasTemplate: Standard
Coverage: Jan 01, 2010 to Sep 30, 2026, 65 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 23 | 15 | 14 | 11 | 0 | 0 | 1 | 2 | 8 | 242 |
| Cost of revenue | 16 | 15 | 11 | 10 | 3 | – | – | – | – | – |
| Net interest income | – | – | – | – | – | – | – | 0 | 1 | – |
| Gross profit | 7 | 0 | 3 | 1 | 2 | – | – | – | – | – |
| Realized investment gains (losses) | – | – | – | – | – | – | (0) | – | – | – |
| Research and development | – | – | – | – | – | – | – | – | 38 | 153 |
| Taxes other than income taxes | – | – | – | – | – | – | – | – | 1 | 21 |
| Total operating expenses | 8 | 5 | 4 | 3 | 3 | 19 | 8 | 17 | 34 | 176 |
| Compensation and benefits | – | – | – | – | – | – | – | – | – | – |
| Operating income | (1) | (5) | (1) | (2) | (2) | (18) | (8) | (17) | (27) | 66 |
| Interest expense | – | – | 2 | 0 | 1 | 1 | 1 | – | 1 | 29 |
| Other non-operating income (expense) | (0) | (0) | (2) | (0) | (1) | (1) | (6) | (45) | (13) | (12) |
| Income before taxes | (2) | (6) | (3) | (2) | (3) | (19) | (13) | (62) | (40) | 54 |
| Income tax expense | – | – | – | – | – | – | – | – | 0 | 22 |
| Net income from continuing operations | – | – | – | – | (3) | (19) | (13) | (62) | (40) | 32 |
| Net income | (2) | (6) | (3) | (2) | (2) | (17) | (13) | (79) | (41) | 32 |
| Net income to common shareholders | – | – | – | – | (2) | (18) | (14) | – | (41) | (61) |