Loading company

Income Statement · Annual · Millions · USD

Line item	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Total revenues	99	105	129	128	85	139	143	151	158	211
Cost of revenue	87	94	106	99	74	106	104	109	105	141
Net interest income	(1)	(1)	(1)	(1)	(0)	(1)	(2)	(2)	(2)	(2)
Gross profit	12	12	23	29	11	33	38	41	53	69
Research and development	0	0	0	0	0	0	1	1	0	–
Total operating expenses	23	21	21	24	23	24	27	28	33	40
Operating income	(12)	(10)	3	5	(11)	8	11	13	20	29
Interest expense	1	1	1	1	1	1	2	2	2	2
Interest and investment income	–	0	0	0	0	0	0	0	0	0
Other non-operating income (expense)	–	–	–	1	4	1	1	(1)	0	(0)
Income before taxes	(14)	(10)	2	5	(8)	8	10	10	18	27
Income tax expense	(1)	(0)	2	1	(0)	2	4	(3)	5	7
Net income from continuing operations	(13)	(10)	(1)	4	(8)	6	6	13	13	21
Net income	(12)	(10)	(1)	4	(8)	6	6	10	9	17