Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 14,270 | 14,748 | 15,374 | 15,146 | 13,834 | 16,802 | 15,614 | 16,242 | 15,845 | 15,875 |
| Net interest income | (99) | (85) | (95) | (100) | (115) | (95) | (113) | (107) | – | – |
| Cost of revenue | – | 8,209 | 9,001 | 8,653 | 7,777 | 10,286 | 9,975 | 9,678 | 9,252 | 9,316 |
| Gross profit | – | 6,539 | 6,373 | 6,493 | 6,057 | 6,516 | 5,639 | 6,564 | 6,593 | 6,559 |
| Research and development | 473 | 472 | 464 | 456 | 401 | 463 | 457 | 446 | 447 | 446 |
| Selling, general and administrative | 3,555 | 3,554 | 3,573 | 3,604 | 3,389 | 3,780 | 3,037 | 3,401 | 3,391 | 3,439 |
| Operating income | 2,382 | 2,292 | 2,118 | 2,271 | 2,109 | 2,171 | 2,042 | 2,675 | – | – |
| Interest expense | 125 | 105 | 118 | 132 | 138 | 121 | 167 | 247 | 241 | 241 |
| Interest and investment income | 26 | 20 | 23 | 32 | 23 | 26 | 54 | 140 | 177 | 153 |
| Other non-operating income (expense) | – | – | – | – | (36) | 112 | 66 | (80) | 8 | (6) |
| Income before taxes | 779 | 2,005 | 1,693 | 1,661 | 1,362 | 1,815 | 1,355 | 1,690 | 1,852 | 2,045 |
| Income tax expense | 214 | 615 | 353 | 392 | 291 | 374 | 320 | 428 | 475 | 458 |
| Net income from continuing operations | 565 | 1,390 | 1,340 | 1,269 | 1,071 | 1,441 | 1,035 | 1,262 | 1,377 | 1,587 |
| Net income | 873 | 1,594 | 1,341 | 1,243 | 1,059 | 1,439 | 1,026 | 1,270 | 1,116 | 1,576 |