Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 416 | 475 | 524 | 572 | 480 | 541 | 616 | 568 | 569 | 656 |
| Cost of revenue | 282 | 332 | 369 | 403 | 352 | 400 | 465 | 434 | 422 | 481 |
| Gross profit | 134 | 143 | 155 | 169 | 128 | 142 | 151 | 134 | 147 | 175 |
| Research and development | 3 | 3 | 3 | 6 | 7 | 10 | 12 | 10 | 8 | 8 |
| Selling, general and administrative | 54 | 61 | 70 | 71 | 65 | 79 | 82 | 79 | 92 | 95 |
| Operating income | 70 | 71 | 73 | 87 | (75) | 51 | 59 | 45 | 89 | 74 |
| Interest expense | – | – | – | – | 1 | 2 | 0 | 0 | 0 | 0 |
| Other non-operating income (expense) | (1) | (1) | (1) | (1) | 0 | 0 | (0) | 0 | 0 | 0 |
| Income before taxes | 64 | 53 | 56 | 63 | (99) | 35 | 47 | 29 | 74 | 62 |
| Income tax expense | 25 | (2) | 12 | 13 | (12) | 4 | 9 | 6 | 18 | 15 |
| Net income from continuing operations | 39 | 55 | 44 | 49 | (87) | 31 | 39 | 24 | 56 | 47 |
| Net income | – | – | – | – | (87) | 31 | 39 | 24 | 56 | 47 |
| Net income to common shareholders | 39 | 55 | 44 | 49 | (87) | 30 | 38 | 23 | 55 | 46 |