PEMBINA PIPELINE CORP
PBA · XNYSCIK 1546066fmd_0SPB247CDNPHCCS8E7KYG1KDNGMining · Oil & Gas Field Exploration ServicesTemplate: Standard
Coverage: Jan 01, 2016 to Dec 31, 2025, 10 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 4,265 | 5,400 | 7,351 | 6,372 | 5,953 | 8,627 | 11,611 | 6,331 | 7,384 | 7,778 |
| Cost of revenue | 3,193 | 3,971 | 5,457 | 4,325 | 3,883 | 6,134 | 8,877 | 3,807 | 4,396 | 4,794 |
| Gross profit | 1,002 | 1,474 | 2,327 | 2,442 | 2,008 | 2,647 | 3,123 | 2,840 | 3,316 | 3,193 |
| Selling, general and administrative | 195 | 236 | 279 | 296 | 246 | 306 | 399 | 422 | 444 | 477 |
| Total operating expenses | 419 | 450 | 551 | 602 | 712 | 761 | 869 | 825 | 976 | 961 |
| Operating income | 808 | 1,210 | 2,021 | 1,831 | 4 | 2,115 | 3,705 | 2,655 | 2,281 | 2,809 |
| Interest expense | 153 | 185 | 279 | 289 | 420 | 450 | 486 | 466 | 561 | 602 |
| Income before taxes | 655 | 1,025 | 1,742 | 1,542 | (416) | 1,665 | 3,219 | 2,189 | 1,720 | 2,207 |
| Income tax expense | 189 | 142 | 464 | 35 | (100) | 423 | 248 | 413 | (154) | 513 |
| Net income from continuing operations | 466 | 883 | 1,278 | 1,507 | (316) | 1,242 | 2,971 | 1,776 | 1,874 | 1,694 |
| Net income | 466 | 116 | 411 | 370 | (316) | 1,242 | 2,971 | 1,776 | 1,864 | 1,694 |
| Net income to common shareholders | 394 | 797 | 1,153 | 1,376 | (476) | 1,098 | 2,842 | 1,648 | 1,721 | 1,550 |