Loading company
| Line item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 61 | 64 | 65 | 71 | 21 | 0 | 0 | 0 | 15 |
| Cost of revenue | 32 | 32 | 35 | 53 | 21 | 0 | 0 | 0 | 12 |
| Gross profit | 29 | 32 | 30 | 18 | 0 | 0 | 0 | 0 | 2 |
| Research and development | 2 | 2 | 2 | 2 | 2 | 1 | – | – | – |
| Selling, general and administrative | 7 | 8 | 13 | 15 | 11 | 4 | 2 | 2 | 6 |
| Total operating expenses | 9 | 10 | 15 | 17 | (11) | 4 | 4 | 7 | 17 |
| Operating income | 20 | 22 | 15 | 2 | (11) | (4) | (4) | (7) | (15) |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest and investment income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | – | – |
| Other non-operating income (expense) | 0 | 0 | 0 | 0 | 1 | (0) | (0) | (0) | 0 |
| Income before taxes | 20 | 22 | 16 | 2 | (10) | (4) | (4) | (7) | (14) |
| Income tax expense | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 |
| Net income from continuing operations | 17 | 19 | 13 | 1 | (10) | (4) | (4) | (7) | (16) |
| Net income | 17 | 19 | 13 | 1 | (49) | (72) | (10) | (8) | (13) |
| Net income to common shareholders | – | – | – | – | – | – | (4) | (7) | (16) |