Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 2,291 | 2,815 | 2,869 | 3,110 | 3,386 | 3,494 | 4,485 | 5,770 | 5,168 | 5,246 |
| Cost of revenue | 762 | 951 | 931 | 1,004 | 1,034 | 1,062 | 1,317 | 1,579 | 1,434 | 1,378 |
| Net interest income | (121) | (139) | (137) | (146) | (152) | (158) | (329) | – | – | – |
| Gross profit | 1,530 | 1,864 | 1,938 | 2,106 | 2,352 | 2,432 | 3,168 | 4,191 | 3,734 | 3,868 |
| Research and development | 281 | 323 | 322 | 370 | 421 | 440 | 659 | 864 | 756 | 648 |
| Selling, general and administrative | 615 | 734 | 726 | 823 | 886 | 994 | 1,390 | 1,740 | 1,487 | 1,573 |
| Total operating expenses | 1,175 | 1,358 | 1,371 | 1,602 | 1,611 | 1,787 | 2,652 | 3,304 | 2,842 | 2,786 |
| Operating income | 355 | 507 | 567 | 504 | 741 | 645 | 516 | 887 | 893 | 1,083 |
| Other non-operating income (expense) | 16 | 18 | 10 | (12) | 61 | 29 | 34 | 358 | (83) | 86 |
| Income before taxes | 250 | 386 | 441 | 345 | 651 | 516 | 221 | 729 | 482 | 859 |
| Income tax expense | (776) | 144 | 155 | 111 | 340 | 119 | 71 | 264 | 46 | 216 |
| Net income from continuing operations | 1,026 | 242 | 286 | 234 | 311 | 397 | 151 | 465 | 436 | 643 |
| Net income | 1,026 | 242 | 286 | 234 | 311 | 397 | 150 | 465 | 436 | 643 |
| Net income to common shareholders | – | – | – | – | – | – | – | – | – | – |