Loading company

Income Statement · Annual · Millions · USD

Line item	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Total revenues	8,915	9,074	9,478	9,821	9,093	26,989	31,543	28,823	28,130	30,713
Rental revenue	–	–	21	20	18	8	–	–	–	–
Cost of revenue	6,676	6,886	7,108	7,303	6,540	–	–	–	–	–
Gross profit	2,239	2,188	2,370	2,518	2,553	–	–	–	–	–
Depreciation and amortization	756	596	421	373	435	785	720	1,295	1,403	1,406
Research and development	48	22	11	7	8	–	–	–	–	–
Selling, general and administrative	1,032	836	799	760	810	1,293	1,145	2,094	2,345	2,602
Operating income	33	(741)	982	1,290	1,105	3,341	2,018	384	2,424	1,845
Interest expense	583	557	483	413	401	485	417	667	651	741
Other non-operating income (expense)	(964)	(648)	(515)	(504)	(344)	(482)	(355)	(597)	(976)	(711)
Income before taxes	(931)	(1,389)	467	786	761	2,859	1,663	(213)	1,448	1,134
Income tax expense	25	(44)	7	(3,334)	251	672	442	(11)	323	270
Net income from continuing operations	(956)	(1,345)	460	4,120	510	2,187	1,221	(202)	1,125	864
Net income	(774)	(2,153)	268	4,438	510	2,187	1,221	(202)	1,125	864
Net income to common shareholders	(701)	(2,153)	268	–	–	2,187	1,221	(256)	1,058	797