Nerdy Inc.
NRDY · XNYSCIK 1819404fmd_17KME34KSYRZB1F9VMFHFMDAYCServices · Services-Educational ServicesTemplate: Standard
Coverage: Jan 01, 2019 to Sep 30, 2026, 29 periods
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 90 | 104 | 141 | 163 | 193 | 190 | 179 |
| Cost of revenue | 31 | 35 | 47 | 50 | 57 | 62 | 75 |
| Net interest income | – | (5) | (4) | 0 | 3 | – | – |
| Gross profit | 60 | 69 | 94 | 113 | 136 | 128 | 104 |
| Selling, general and administrative | 80 | 87 | 187 | 204 | 194 | 199 | 166 |
| Operating income | (21) | (18) | (96) | (91) | (58) | (70) | (62) |
| Interest expense | 2 | 5 | 4 | – | – | – | – |
| Interest and investment income | – | 0 | – | – | – | – | – |
| Other non-operating income (expense) | 0 | (2) | (9) | (0) | 0 | (0) | 0 |
| Income before taxes | (22) | (25) | (31) | (64) | (68) | (67) | (61) |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | (22) | (25) | (31) | (64) | (68) | (67) | (61) |
| Net income | 0 | 0 | (4) | (35) | (40) | (43) | (40) |
| Net income to common shareholders | – | (33) | (4) | (35) | (40) | (43) | (40) |