Nebius Group N.V.

NBIS · XNAS

CIK 1513845fmd_1EV7JV17GRPSZ331GHMT20XDMVServices · Services-Computer Programming, Data Processing, Etc.Template: Standard

Coverage: Jan 01, 2009 to Dec 31, 2025, 17 periods

Income Statement · Annual · Millions · RUB
Line item	FY2014	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023
Total revenues	50,767	59,792	75,925	94,054	127,657	175,391	218,344	356,171	521,699	800,125
Rental revenue	–	–	–	–	–	–	–	11,873	10,172	10,601
Cost of revenue	14,336	16,810	19,754	23,952	35,890	55,788	85,734	173,952	233,219	360,033
Net interest income	–	–	1,655	–	–	–	–	–	–	–
Gross profit	36,431	42,982	56,171	70,102	91,767	119,603	132,610	182,219	288,480	440,092
Realized investment gains (losses)	–	–	157	33	–	–	–	–	–	–
Provision for credit losses	–	–	–	–	–	–	–	1,249	2,799	5,171
Research and development	8,842	13,421	15,832	18,866	22,579	29,209	36,339	48,461	72,278	102,991
Selling, general and administrative	7,782	11,601	17,885	27,155	36,206	50,295	62,913	122,924	172,092	267,552
Operating income	15,323	9,593	12,847	12,842	20,842	24,560	15,671	(13,277)	13,236	28,461
Interest expense	1,091	1,293	1,208	897	945	74	2,373	3,711	3,396	10,863
Interest and investment income	856	3,037	2,863	2,909	3,382	3,315	3,869	4,615	4,723	5,637
Other non-operating income (expense)	6,296	2,259	(3,395)	(1,110)	1,130	(1,194)	2,321	(1,217)	9,359	21,514
Income before taxes	22,475	13,596	11,107	14,097	52,459	22,721	36,543	(7,223)	70,349	43,147
Income tax expense	5,455	3,917	4,324	5,016	8,201	11,656	13,193	7,430	22,734	21,372
Net income from continuing operations	17,020	9,679	6,783	9,081	44,258	11,065	23,350	(14,653)	47,615	21,775
Net income	17,020	9,679	6,783	9,081	44,258	11,065	24,713	(14,669)	39,465	19,870
Net income to common shareholders	17,020	9,679	6,798	9,201	45,984	12,692	24,713	(14,669)	–	–