Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 605 | 595 | 559 | 618 | 586 | 664 | 767 | 929 | 1,042 | 1,081 |
| Cost of revenue | 250 | 246 | 241 | 285 | 270 | 298 | 358 | 431 | 471 | 472 |
| Net interest income | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 6 | 4 |
| Gross profit | 355 | 349 | 318 | 333 | 316 | 366 | 409 | 498 | 571 | 609 |
| Research and development | 55 | 58 | 72 | 88 | 84 | 98 | 112 | 127 | 138 | 145 |
| Selling, general and administrative | 97 | 94 | 104 | 121 | 109 | 126 | 138 | 156 | 166 | 175 |
| Total operating expenses | – | – | – | – | – | – | – | – | – | – |
| Operating income | 194 | 186 | 134 | 116 | 114 | 134 | 153 | 210 | 262 | 280 |
| Other non-operating income (expense) | 1 | (2) | 1 | (1) | (0) | (0) | 5 | (2) | (1) | 2 |
| Income before taxes | 196 | 185 | 136 | 116 | 114 | 134 | 158 | 214 | 267 | 286 |
| Income tax expense | 72 | 68 | 32 | 30 | 27 | 24 | 29 | 37 | 48 | 66 |
| Net income from continuing operations | 124 | 116 | 105 | 86 | 87 | 110 | 129 | 177 | 218 | 220 |
| Net income | 124 | 116 | 105 | 86 | 87 | 110 | 129 | 177 | 218 | 220 |