Loading company
| Line item | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Total revenues | 370 | 249 | 376 | 440 | 355 | 316 | 282 |
| Cost of revenue | 208 | 138 | 199 | 248 | 207 | 186 | 160 |
| Gross profit | 161 | 110 | 177 | 191 | 148 | 130 | 122 |
| Selling, general and administrative | 146 | 115 | 154 | 183 | 168 | 154 | 135 |
| Operating income | 15 | (5) | 22 | 9 | (20) | (52) | (13) |
| Interest expense | 15 | 16 | 13 | 1 | 2 | 1 | 2 |
| Other non-operating income (expense) | (15) | (16) | (14) | (1) | – | – | – |
| Income before taxes | (0) | (21) | 8 | 8 | (21) | (53) | (14) |
| Income tax expense | 0 | (1) | 6 | 4 | (2) | 2 | 0 |
| Net income from continuing operations | (0) | (19) | 2 | 4 | (19) | (55) | (14) |
| Net income | (0) | (19) | 2 | 4 | (19) | (55) | (14) |
| Net income to common shareholders | (0) | (20) | (123) | 4 | (19) | – | – |