Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 610 | 613 | 161 | 144 | 131 | 223 | 528 | 564 | 660 | 722 |
| Total interest income | 21 | 17 | 5 | 3 | 2 | 2 | 2 | 2 | 3 | 3 |
| Cost of revenue | 292 | 244 | 124 | 102 | 96 | 168 | 418 | 443 | 487 | 491 |
| Net interest income | 17 | 8 | (4) | (5) | (1) | (4) | (17) | (17) | (19) | (16) |
| Gross profit | 318 | 369 | 37 | 42 | 35 | 54 | 110 | 121 | 173 | 231 |
| Realized investment gains (losses) | – | 32 | (167) | 0 | – | – | – | – | – | – |
| Provision for credit losses | – | 13 | 33 | 1 | 0 | 2 | 6 | 5 | 8 | 13 |
| Research and development | 2 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Losses and loss adjustment expenses | – | – | 8 | 3 | (8) | 9 | (6) | (7) | (10) | (13) |
| Net interest income after provision | – | (5) | (37) | (6) | (1) | (5) | (23) | (22) | (27) | (28) |
| Selling, general and administrative | 179 | 131 | 145 | 75 | 84 | 75 | 95 | 87 | 124 | 153 |
| Operating income | 97 | 54 | (135) | (44) | (54) | (40) | (15) | 3 | (28) | 13 |
| Interest expense | 3 | 9 | 10 | 8 | 3 | 6 | 19 | 19 | 22 | 19 |
| Interest and investment income | 21 | 18 | – | – | – | – | – | – | – | – |
| Income before taxes | 114 | 95 | (319) | (65) | (6) | (40) | (32) | (14) | (107) | 4 |
| Income tax expense | 43 | 45 | (5) | 3 | 8 | 0 | (2) | 3 | (16) | 1 |
| Net income from continuing operations | 75 | 51 | (313) | (97) | (38) | (44) | (35) | (17) | (88) | 2 |
| Net income | 73 | 62 | (311) | (78) | (38) | (44) | (35) | (19) | (91) | 3 |