LANDS' END, INC.

LE · XNAS

CIK 799288fmd_0ETAC03T1PAJMTY4KZN2825PTWRetail Trade · Retail-Family Clothing StoresTemplate: Standard

Coverage: Jan 28, 2012 to Jul 31, 2026, 55 periods

Income Statement · Annual · Millions · USD
Line item	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Total revenues	1,336	1,407	1,452	1,450	1,427	1,637	1,555	1,473	1,363	1,335
Cost of revenue	759	809	836	828	822	945	962	847	710	685
Gross profit	576	597	616	622	606	691	594	626	653	650
Selling, general and administrative	537	539	546	544	519	572	527	550	562	561
Operating income	(153)	29	43	45	41	80	25	(78)	51	44
Interest expense	25	26	29	26	28	34	40	48	40	37
Other non-operating income (expense)	(2)	(3)	(4)	2	(1)	1	0	1	(0)	0
Income before taxes	(179)	0	10	21	13	46	(15)	(132)	10	8
Income tax expense	(69)	(28)	(2)	2	2	13	(2)	(1)	4	2
Net income from continuing operations	(110)	28	12	19	11	33	(13)	(131)	6	6
Net income	(110)	28	12	19	11	33	(13)	(131)	6	6