Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | – | 96 | 99 | 108 | 159 | 118 | 113 | 125 | 167 | 193 |
| Cost of revenue | 55 | 60 | 65 | 70 | 80 | 67 | 67 | 73 | 99 | 129 |
| Gross profit | 32 | 36 | 34 | 38 | 79 | 51 | 46 | 51 | 69 | 63 |
| Provision for credit losses | 0 | 0 | – | – | – | – | – | – | – | – |
| Research and development | 0 | 0 | 0 | 0 | 0 | – | – | – | – | – |
| Total operating expenses | 25 | 28 | 30 | 32 | 35 | 35 | 40 | 45 | 67 | 77 |
| Operating income | 7 | 8 | 4 | 6 | 44 | 16 | 6 | 6 | (9) | (16) |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Other non-operating income (expense) | 0 | 0 | 0 | (0) | 0 | 0 | – | 3 | 0 | (0) |
| Income before taxes | 6 | 8 | 3 | 6 | 44 | 16 | 5 | 9 | (18) | (18) |
| Income tax expense | 2 | 8 | 2 | 2 | 9 | 5 | 4 | 4 | (0) | 8 |
| Net income from continuing operations | 4 | 0 | 1 | 3 | 35 | 11 | 2 | 5 | (18) | (25) |
| Net income | 4 | 0 | 1 | 3 | 35 | 11 | 2 | 5 | (18) | (25) |