Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 847 | 889 | 876 | 880 | 858 | 956 | 1,000 | 1,067 | 1,107 | 1,176 |
| Cost of revenue | 705 | 750 | 718 | 704 | 673 | 756 | 788 | 853 | 904 | 964 |
| Gross profit | 142 | 139 | 158 | 176 | 185 | 200 | 212 | 214 | 203 | 211 |
| Research and development | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | 3 |
| Total operating expenses | 81 | 83 | 100 | 97 | 100 | 112 | 121 | 129 | 119 | 122 |
| Operating income | 60 | 56 | 59 | 79 | 85 | 87 | 90 | 85 | 85 | 89 |
| Interest expense | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 3 | 4 | 2 |
| Other non-operating income (expense) | (6) | (7) | (6) | (6) | (5) | (6) | (5) | (5) | (7) | (6) |
| Income before taxes | 54 | 49 | 52 | 73 | 80 | 82 | 85 | 80 | 78 | 83 |
| Income tax expense | 18 | 17 | 13 | 19 | 20 | 20 | 22 | 20 | 19 | 21 |
| Net income from continuing operations | 36 | 33 | 39 | 54 | 60 | 62 | 63 | 60 | 59 | 62 |
| Net income | 36 | 33 | 39 | 54 | 60 | 62 | 63 | 60 | 59 | 62 |