JBG SMITH Properties
JBGS · XNYSCIK 1689796fmd_00V5VRGADQ15KPEM8W49V0TQDHFinance, Insurance and Real Estate · Real Estate Investment TrustsTemplate: Real estate
Coverage: Jan 01, 2015 to Sep 30, 2026, 44 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental revenue | 402 | 452 | 513 | 493 | 459 | 500 | 492 | 483 | 457 | 417 |
| Total revenues | 479 | 543 | 644 | 648 | 603 | 634 | 606 | 604 | 547 | 499 |
| Property operating expenses | – | 119 | 148 | 138 | 146 | 151 | 150 | 144 | 147 | 142 |
| Real estate taxes | 58 | 66 | 71 | 70 | 71 | 71 | 62 | 58 | 53 | 49 |
| Realized investment gains (losses) | – | – | – | – | – | 4 | 14 | 1 | 3 | 2 |
| Depreciation and amortization | 133 | 162 | 211 | 192 | 222 | 236 | 214 | 210 | 208 | 190 |
| Gain on sale of real estate | 0 | 0 | 52 | 105 | 59 | 11 | 162 | 79 | (3) | 47 |
| Total operating expenses | 366 | 595 | 618 | 625 | – | – | – | – | – | – |
| Impairment of real estate | – | – | – | – | 8 | – | – | 90 | 55 | 45 |
| Funds from operations (NAREIT definition, derived) | 195 | 90 | 199 | 152 | 108 | 146 | 137 | 141 | 123 | 49 |
| Operating income | 113 | (52) | – | – | – | – | – | – | – | – |
| Interest expense | 52 | 58 | 74 | 53 | 62 | 68 | 76 | 109 | 134 | 142 |
| Other non-operating income (expense) | (50) | (37) | 20 | 50 | (34) | (75) | 84 | (131) | (179) | (164) |
| Income before taxes | 63 | (89) | 46 | 73 | (72) | (86) | 100 | (92) | (177) | (172) |
| Income tax expense | 1 | (10) | (1) | (1) | (4) | 4 | 1 | (0) | 1 | (4) |
| Net income from continuing operations | 281 | 289 | 47 | 74 | (67) | (90) | 99 | (92) | (178) | (168) |
| Net income | 62 | (72) | 40 | 66 | (62) | (79) | 85 | (80) | (144) | (139) |
| Net income to common shareholders | 62 | (73) | 37 | 63 | (65) | (82) | 84 | (82) | (146) | (141) |