Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 35 | 41 | 53 | 58 | 52 | 62 | 79 | 70 | 59 | 61 |
| Rental revenue | – | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 25 | 28 | 37 | 41 | 38 | 45 | 61 | 53 | 44 | 45 |
| Gross profit | 11 | 14 | 16 | 17 | 14 | 17 | 18 | 17 | 15 | 16 |
| Realized investment gains (losses) | – | – | – | – | – | – | (0) | 0 | – | – |
| Selling, general and administrative | 7 | 9 | 14 | 16 | 20 | 21 | 18 | 17 | 14 | 13 |
| Total operating expenses | 7 | 9 | 14 | 16 | 21 | 21 | 18 | 20 | 14 | 13 |
| Operating income | 3 | 5 | 2 | 0 | (7) | (4) | (1) | (3) | 1 | 3 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | (0) | 0 |
| Other non-operating income (expense) | (0) | (0) | (0) | 0 | (0) | 3 | (0) | (1) | 3 | (0) |
| Income before taxes | 3 | 5 | 2 | 0 | (8) | (1) | (1) | (4) | 4 | 3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 3 | 5 | 2 | 0 | (8) | (1) | (1) | (4) | 4 | 3 |
| Net income | 6 | 5 | 2 | 0 | (8) | (1) | (1) | (4) | 3 | (2) |