Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 227 | 244 | 301 | 263 | 171 | 235 | 251 | 228 | 187 | 179 |
| Cost of revenue | 157 | 173 | 209 | 186 | 134 | 179 | 186 | 172 | 149 | 146 |
| Gross profit | 70 | 71 | 92 | 77 | 36 | 56 | 64 | 56 | 38 | 33 |
| Realized investment gains (losses) | – | – | – | – | – | – | – | 0 | 0 | 0 |
| Research and development | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 |
| Selling, general and administrative | 51 | 50 | 58 | 55 | 41 | 46 | 52 | 50 | 46 | 43 |
| Operating income | 20 | 21 | 34 | 23 | (10) | 10 | 13 | 7 | (8) | (10) |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest and investment income | – | – | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | (1) | (1) | (2) | (1) | (1) | (1) | (2) | (1) | (2) | (2) |
| Income before taxes | 19 | 21 | 32 | 23 | (11) | 10 | 12 | 7 | (10) | (12) |
| Income tax expense | 6 | 6 | 11 | 6 | (5) | 3 | 4 | 2 | 7 | 3 |
| Net income from continuing operations | 13 | 15 | 21 | 17 | (6) | 7 | 8 | 4 | (17) | (15) |
| Net income | 13 | 15 | 21 | 17 | (6) | 7 | 8 | 4 | (17) | (15) |
| Net income to common shareholders | 13 | 15 | 21 | 17 | (6) | 7 | 8 | 4 | (17) | (15) |