Loading company
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 406 | 358 | 404 | 403 | 379 | 507 | 625 | 388 | 488 | 361 |
| Cost of revenue | 205 | 188 | 194 | 180 | 184 | 247 | 309 | 210 | 248 | 186 |
| Gross profit | 201 | 170 | 209 | 223 | 195 | 260 | 316 | 178 | 240 | 175 |
| Realized investment gains (losses) | – | – | – | – | – | – | – | – | – | – |
| Research and development | 98 | 96 | 89 | 85 | 82 | 102 | 120 | 70 | 73 | 76 |
| Selling, general and administrative | 144 | 136 | 119 | 119 | 120 | 138 | 147 | 78 | 79 | 81 |
| Total operating expenses | 268 | 241 | 214 | 210 | 207 | 241 | 270 | 148 | 165 | 161 |
| Operating income | (67) | (71) | (5) | 13 | (12) | 19 | 46 | 30 | 75 | 14 |
| Interest expense | 10 | 11 | 11 | 12 | 12 | 11 | 5 | 2 | 6 | 4 |
| Interest and investment income | – | – | – | – | – | – | – | – | – | – |
| Other non-operating income (expense) | (13) | (14) | (12) | (14) | (12) | (10) | (1) | (2) | (3) | (5) |
| Income before taxes | (80) | (85) | (17) | (7) | (26) | 9 | 44 | 28 | 72 | 9 |
| Income tax expense | (8) | (2) | 4 | (1) | 3 | (4) | 16 | (60) | 21 | 8 |
| Net income from continuing operations | (72) | (83) | (21) | (6) | (29) | 13 | 28 | 88 | 51 | 1 |
| Net income | (72) | (83) | (21) | (6) | (29) | 13 | 28 | 84 | 39 | (43) |