GRAY MEDIA, INC
GTN · XNYSCIK 43196fmd_1V6QAM8Q2CE1WGHWW16A0QKR42Transportation, Communications, Electric, Gas and Sanitary Services · Television Broadcasting StationsTemplate: Standard
Coverage: Jan 01, 2009 to Sep 30, 2026, 68 periods
| Line item | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 812 | 883 | 1,084 | 2,122 | 2,381 | 2,413 | 3,676 | 3,281 | 3,644 | 3,095 |
| Rental revenue | – | – | – | – | – | – | 15 | 23 | 37 | 37 |
| Total operating expenses | 578 | 593 | 695 | 1,644 | 1,629 | 2,032 | 2,686 | 2,898 | 2,793 | 2,703 |
| Compensation and benefits | – | – | – | – | – | – | 869 | 940 | 971 | 946 |
| Operating income | 234 | 290 | 389 | 478 | 752 | 381 | 990 | 383 | 851 | 392 |
| Interest expense | 97 | 95 | 107 | 227 | 191 | 205 | 354 | 440 | 485 | 474 |
| Other non-operating income (expense) | 1 | 1 | 6 | 4 | (5) | (8) | (4) | 7 | 117 | (1) |
| Income before taxes | 106 | 193 | 288 | 255 | 544 | 168 | 614 | (82) | 492 | (113) |
| Income tax expense | 43 | (69) | 77 | 76 | 134 | 78 | 159 | (6) | 117 | (28) |
| Net income from continuing operations | 62 | 262 | 211 | 179 | 410 | 90 | 455 | (76) | 375 | (85) |
| Net income | 62 | 262 | 211 | 179 | 410 | 90 | 455 | (76) | 375 | (85) |
| Net income to common shareholders | – | 262 | 211 | 127 | 358 | 38 | 403 | (128) | 323 | (137) |