Loading company
| Line item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenues | 0 | 55 | 74 | 83 | 347 | 690 | 799 | 1,647 | 2,004 | 2,191 |
| Total interest income | – | – | 14 | 12 | – | – | – | – | – | – |
| Net interest income | – | (6) | 15 | 12 | 16 | 45 | 86 | – | – | – |
| Cost of revenue | – | – | – | – | – | – | 0 | 18 | 31 | 80 |
| Commissions and fees | – | – | – | – | – | – | 6 | 42 | 29 | 23 |
| Gross profit | – | – | – | – | – | – | 799 | 1,630 | 1,973 | 2,112 |
| Realized investment gains (losses) | – | – | – | – | – | – | 0 | 0 | 1 | – |
| Gain on sale of real estate | – | – | – | – | – | – | – | – | – | – |
| Policy acquisition costs | – | – | – | – | – | – | – | – | 0 | 0 |
| Total operating expenses | – | 19 | 43 | 60 | 77 | – | – | – | – | – |
| Operating income | (1) | – | – | – | – | – | – | – | – | – |
| Interest expense | – | 14 | 15 | 10 | 22 | 77 | 209 | 501 | 536 | 489 |
| Interest and investment income | 0 | 8 | 14 | 14 | 38 | 122 | 295 | 828 | 864 | 882 |
| Other non-operating income (expense) | 0 | – | – | – | (2) | (4) | – | – | – | – |
| Income before taxes | (1) | – | (8) | 29 | 152 | 364 | 236 | 439 | 105 | 226 |
| Income tax expense | 0 | 0 | 1 | 5 | 23 | 39 | 43 | 60 | 28 | 73 |
| Net income from continuing operations | (1) | 19 | (10) | 24 | 128 | 325 | 193 | 379 | 76 | 153 |
| Net income | (1) | 19 | 7 | 25 | 150 | 227 | 205 | 379 | 76 | 153 |
| Net income to common shareholders | – | 19 | – | 25 | 142 | – | – | – | – | – |